Stock Reports
Quote and News
Research Overview New
Research Archive
Latest Research Report
New Stock Charts Key Measures Business Summary Consensus Forecasts Historical Financials Dividend History Enhanced Balance Sheet Issued Capital New Liquidity New Peer Analysis New Warrants New Directors Interest Substantial Shareholders Interim Data Announcements Segment Performance
Stocks
New Stock Charts Key Measures Business Summary Consensus Forecasts Historical Financials Dividend History Enhanced Balance Sheet Issued Capital New Liquidity New Peer Analysis New Warrants New Directors Interest Substantial Shareholders Interim Data Announcements Segment Performance
ASX Market Report
Overseas Market Report
Introducing YMW
YMW Issue
Newsletter Archive
Research Archive
Recommendation Changes
Current Recommendations
New Analyst Searches Corporate Calendar Upcoming Dividends Upcoming Floats Stock Screener Featured Stock ASX300 News Digest Our Research Methodology
Special Reports
LICs
Hybrids
Technical Analysis
Funds
New Analyst Searches Corporate Calendar Upcoming Dividends Upcoming Floats Stock Screener Featured Stock ASX300 News Digest Our Research Methodology
Research Reports
All Analyst Reports
Star Ratings Limitations
Fund Times
Fund Archive
Fund Screener
About our Categories
Funds FAQ
ETFs
Tools
Portfolio
Portfolio Help
Stock Screener
Alerting Tool
Analyst stock searches
Fund Screener
Using the Fund Screener
SMSFs
News
Stocks
Special Reports
Funds
ETFs
Features
Hybrids
Technical Analysis
SMSFs
Learn
Fund Times
Ask the Analyst
China Wrap
About
DOW
| PREMIUM |
To view all information become a Premium Member |
||
| 06/10 | 06/11 | 06/12 | |
| Sales ($) | 16.78 | 18.15 | 18.28 |
| Cash flow (¢) | 59.1 | 50.8 | 84.2 |
| NTA ($) | 1.94 | 1.99 | 2.42 |
| Earnings pre abs (¢) | 57.1 | 65.3 | 42.5 |
| Dividends (¢) | 28.1 | 0.0 | 0.0 |
| Franking (%) | -- | -- | -- |
| Capital spending (¢) | -61.3 | -122.4 | -87.9 |
| Book value ($) | 3.57 | 3.36 | 3.35 |
| Shares outstanding (m) | 348.5 | 429.1 | 429.1 |
| Market cap (m) | 1,212 | 1,588 | 1,343 |
| Average annual P/E ratio (%) | 12.6 | 6.3 | 8.1 |
| Relative P/E (%) | 99.5 | 47.6 | 66.2 |
| Dividend Yield (%) | 8.1 | 0.0 | 0.0 |
| Total return (%) | -33.2 | 10.7 | -15.4 |
| +/- Market (%) | -46.9 | -1.4 | -8.4 |
| +/- Sector (%) | -- | -- | -- |
| 06/10 | 06/11 | 06/12 | |
| Revenues (m) | 5,796.3 | 6,632.5 | 7,915.4 |
| EBITDA (m) | 480.79 | 502.73 | 589.48 |
| Operating margin (%) | 8.3 | 7.6 | 7.4 |
| Depreciation (m) | -149.6 | -199.3 | -222.9 |
| Amortisation (m) | -11 | -11 | -23 |
| EBIT (m) | 320.63 | 292.24 | 343.48 |
| Net profit before abnor. (m) | 197.3 | 238.7 | 178.7 |
| Net profit (m) | 3.0 | -27.8 | 101.8 |
| Income tax rate (%) | -47.6 | 28.3 | 43.3 |
| Net profit margin (%) | 3.4 | 3.6 | 2.3 |
| Employees (thousands) | 0.0 | 0.0 | 0.0 |
| L/T Debt | 617.0 | 567.7 | 438.0 |
| Shareholders equity | 1,242.8 | 1,442.3 | 1,439.1 |
| Gross Gearing (Debt/Equity) (%) | 71.5 | 50.8 | 38.3 |
| Net Gearing (%) | 40.6 | 30.8 | 19.9 |
| Net interest expense cover (x) | 5.92 | 4.54 | 4.80 |
| Return on capital (%) | 13 | 15 | 13 |
| Return on equity (%) | 15.9 | 16.6 | 12.4 |
| Payout ratio (%) | 49 | 0 | 0 |
| 06/10 | 06/11 | 06/12 | |
| Receipts from customers (m) | 6,207 | 7,275 | 8,585 |
| Net operating cashflows (m) | 204.27 | 185.62 | 364.47 |
| Net investing cashflows (m) | -144 | -320 | -203 |
| Net financing cashflows (m) | 25 | 50 | -150 |
